Budget Summary – St. Bonifacius
CITY OF ST. BONIFACIUS 2013 BUDGET SUMMARY
The purpose of this report is to provide summary 2013 budget information concerning the City of St. Bonifacius to interested citizens. The budget is published in accordance with Minn. Stat. Sec. 471.6965. This budget is not complete; the complete budget may be examined at the St. Bonifacius City Office located at 8535 Kennedy Memorial Drive. The City Council approved this budget on 12/5/12.
REVENUES 2012 2013
BUDGET BUDGET
Property Taxes 691934 651363
Special Assessments 64927 66410
Licenses and Permits 36950 26100
State General Purpose Aid 294333 294333
State Categorical Aid(state aid for fire aid) 20000 20000
Grants From County & Other Local Gov. 7100 6900
Charges For Services 853832 912916
Fines and Forfeits 20500 20000
Interest on Investments 18000 18000
Miscellaneous Revenues
Transfers from Other Funds 187985 314613
Total Revenues & 2195561 2330635
Other Financing Sources
EXPENDITURES
Current:
General Government 713934 1183067
Public Safety 427164 459069
Streets and Highways 193485 225772
Debt Service Principal 646862 341000
Interest and Fiscal Charges 121876 98400
Capital Outlay 111000 110000
Transfers to Other Funds 185116 201714
Total Expenditures and 2399437 2619022
Other Financing Uses
(Published in The Waconia Patriot Feb. 7, 2013)
